»õ·Î¿î ÂÊÁö°¡ µµÂøÇß½À´Ï´Ù.

ÂÊÁöÇÔ Ãë¼Ò

ºÎµ¿»ê

ºÎµ¿»ê¿¡ÀÌÀüÆ®
[¸¶ÄÏ¿¡ ¾ø´Â ¸Å¹°]2016³â »õÁý[SLA,4À¯´Ö] $130¸¸,¿ù·»Æ®$10,000,GCAP SOLD 2016-10-19  05:18:09
±âº»Á¤º¸
±¸ºÐ ¸Å¸Å > ÁÖÅÃ
°¡°Ý $1,300,000
Áö¿ª los angeles   CA
County LA±âŸ Áö¿ª
Bedroom(s) 5+
Bathroom(s) 5+
Size (sq. ft.) 70000 sq. ft.
Year Built 2016
Lot Size 8227 sq. ft.
Parking 3+
Pet
Senior Living
Property Name
School District
Unit Features Building Features Utilities Covered
Air Conditioning Controlled Access/Security Gate Water
Walk-in closet Laundry Facility Electricity
Balcony/Patio/Deck Elevator Gas
Washer/Dryer Onsite Personnel Garbage
Dishwasher Extra Storage Internet
Yard Fitness Center  
Wood Floor Recycling Available  
Handicap Access Pool  
Refrigerator    
ÆǸÅÀÚÁ¤º¸
À̸§
¿µ¿ª ¿¡ÀÌÀüÆ® Á¤º¸´õº¸±â
À̸ÞÀÏ
ÀüÈ­¹øÈ£
ÀÛ¼ºÀÏ 2016-10-19
ȨÆäÀÌÁö http://brianno1agent.com

[¸¶ÄÏ¿¡ ¾ø´Â ¸Å¹°]

2016³â »õÁý

[SLA,4À¯´Ö] 

$130¸¸,¿ù·»Æ®$10,000,

GCAP9.2


¼îÀ× ¿øÇÏ½Ã¸é ¿¬¶ôÁÖ¼¼¿ä °¨»çÇÕ´Ï´Ù
Picture
 Brian Jung
Kakao talk id:brianno1agent

(949) 556-6131

2016³â ÇöÀç °ø»çÁßÀÎ
SLA ¿¡ ³ª¿Â 
4´Ö ÁÖÅÃÀ» ¼Ò°³ÇÕ´Ï´Ù

2016³â »õÁýÀÔ´Ï´Ù
2016³â 12¿ù¸» ¿Ï°ø¿¹Á¤ÀÔ´Ï´Ù
¹Ù·Î ¿¬¶ô ÁÖ¼¼¿ä

¡áDescription

   °¡°Ý $1,300,000

   8400 SF/LOT 8827 SF LOT
(¹Ï¾îÁý´Ï±î? $/SF °¡°ÝÀÌ $154/SF!!!)

   2Ãþ ÁÖÅà

   ¹æ5*È­3     4À¯´Ö  
   
  
¡áƯ¡
  1.2016³â »õÁýÀ¸·Î No Rent ControlÀÔ´Ï´Ù
  2.ÃÖ°íÀÇ Gross CapÀ» ÀÚ¶ûÇÕ´Ï´Ù (GCAP9.1)
  3.¸ðµç utility´Â tenant °¡ paidÇÕ´Ï´Ù(4WATERLINE)
  4.¿øÇϽøé ,ÃÖ¼Òºñ¿ëÀ¸·Î management(5%)ÇØ µå¸³´Ï´Ù
 
¡áCAP  ºÐ¼®

¿¹»ó RENT            G S I $10000*12°³¿ù  =$120,000
GROSS CAP      120000/1300,000   = 9.2
¼ø¼öÇÑ NET CAPÀÌ 7.4 (¿ù ¼ø¼öÇÏ°Ô ³»¼Õ¿¡ ³²´Â µ·¸¸ $8000/¿ù)

¡Ø½ÇÁ¦ ÇöÀå»çÁø°ú ÇâÈÄ À̹ÌÁöÀÔ´Ï´Ù







Back Top